County Profile for Kent - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,536,000 Total Charges 63,824,301
Fixed Assets 20,631,000 Contract Allowance 10,581,636
Other Assets 41,282,000 Operating Revenue 53,242,665
Total Assets 85,449,000 Operating Expenses 46,988,313
Current Liabilities 6,401,000 Operating Margin 6,254,352
Long Term Liabilities 10,593,000 Other Income 1,594,373
Total Equity 68,455,000 Other Expense -286,275
Total Liabilities and Equity 85,449,000 Net Profit or Loss 8,135,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,189 Revenue per Bed $2,535,365 Revenue per Person $53,242,665
Net Margin per Discharge $4,956 Net Margin per Bed $297,826 Net Margin per Person $6,254,352
Net Profit per Discharge $6,446 Net Profit per Bed $387,381 Net Profit per Person $8,135,000
Net Fixed Assets per Discharge $16,348 Net Fixed Assets per Bed $982,429 Net Fixed Assets per Bed $20,631,000
Long Term Debt per Discharge $8,394 Long Term Debt per Bed $504,429 Long Term Debt per Person $10,593,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,713 Net Fixed Assets 1,427 Population Estimate 1,151
Total Revenue 1,304 Long Term Liabilities 1,256 Total Patient Discharges 1,393
Net Margin 480 Total Patient Beds 2,187
Net Profit or Loss 696

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,364,160 8,048,159 0.9150
31 Intensive Care Unit 1,292,104 1,240,231 1.0418
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,037,688 7,460,748 0.5412
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,638,479 13 Nursing Administration 447,364
02,03 Captial Related - Movable Equipment 2,192,983 14 Central Services and Supply 183,743
04 Employee Benefits 3,196,192 15 Pharmacy 645,180
05 Administrative and General 5,816,716 16 Medical Records and Medical Library 274,267
06 Maintenance and Repairs 0 17 Social Services 156,332
07 Operation of Plant 1,921,541 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 880,085 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 645,769 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,998,651

County Profile for Kent - 2018